County Profile for Alcorn - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 77,466,563 Total Charges 777,791,578
Fixed Assets 95,516,609 Contract Allowance 587,372,338
Other Assets 19,460,557 Operating Revenue 190,419,240
Total Assets 192,443,729 Operating Expenses 203,690,244
Current Liabilities 16,116,767 Operating Margin -13,271,004
Long Term Liabilities 195,170,947 Other Income 6,280,877
Total Equity -18,843,985 Other Expense -6,099
Total Liabilities and Equity 192,443,729 Net Profit or Loss -6,984,028

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,416 Revenue per Bed $1,360,137 Revenue per Person $190,419,240
Net Margin per Discharge ($1,632) Net Margin per Bed ($94,793) Net Margin per Person ($13,271,004)
Net Profit per Discharge ($859) Net Profit per Bed ($49,886) Net Profit per Person ($6,984,028)
Net Fixed Assets per Discharge $11,746 Net Fixed Assets per Bed $682,261 Net Fixed Assets per Bed $95,516,609
Long Term Debt per Discharge $24,000 Long Term Debt per Bed $1,394,078 Long Term Debt per Person $195,170,947
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 634 Net Fixed Assets 664 Population Estimate 1,151
Total Revenue 684 Long Term Liabilities 298 Total Patient Discharges 645
Net Margin 2,910 Total Patient Beds 734
Net Profit or Loss 3,072

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 21,949,430 29,890,145 0.7343
31 Intensive Care Unit 7,991,324 19,032,386 0.4199
32 Coronary Care Unit 0 0
43 Nursery 1,076,709 1,413,393 0.7618
44 Skilled Nursing Care 0 0
50 Operating Room 14,161,984 73,592,189 0.1924
51 Recovery Room 0 0
52 Labor and Delivery Room 2,676,617 4,319,140 0.6197

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,350,700 13 Nursing Administration 872,834
02,03 Captial Related - Movable Equipment 6,354,621 14 Central Services and Supply 737,523
04 Employee Benefits 14,125,856 15 Pharmacy 2,886,642
05 Administrative and General 20,881,320 16 Medical Records and Medical Library 451,950
06 Maintenance and Repairs 0 17 Social Services 77,910
07 Operation of Plant 4,532,533 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,424,983 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,145,792 20,21,22,23 Education Programs 4,058,036
Total General Service Cost Centers 68,900,700

County Profile for Alcorn - 2018